Project Manchester

Long-Term Suburban Hold

Project Manchester was a long-term investment in Greater Manchester, focused on securing a high-quality, low-maintenance family home in a strong suburban location and letting it to a stable, long-term tenant. The property was acquired at the start of COVID-19 period, where I negotiated a strong deal directly with the developer on a brand-new three-bedroom home. A modest £10,000 cosmetic refurbishment was carried out to elevate the finish to my usual standard and further strengthen tenant appeal. The property is now fully let to a long-term tenant, delivering steady, low-friction cash flow, while also benefiting from significant capital appreciation, with the property currently valued at £300,000. This project reflects my core strategy: use sensible leverage, buy quality assets, let to strong tenants, and hold for long-term income and growth.

The Numbers

  • Purchase Price: £229,000

  • Refurbishment Cost: £10,000

  • Total Project Cost: £239,000

  • Mortgage: 75% Loan-to-Value (LTV) on purchase
    → Mortgage Amount: £171,750
    → Cash Invested (Deposit + Refurb):
    Deposit: £57,250
    Refurb: £10,000
    → Total Cash In: £67,250

  • Current RICS Value (Jan 2026): £300,000

  • Monthly Rent: £1,600

  • Annual Rent: £19,200

Returns

Gross Return on Cash Invested (Return on Capital Employed)

£19,200 ÷ £67,250 = 28.55% gross

This highlights how sensible leverage, combined with buying well and light refurbishment, can significantly amplify returns on invested capital.

Equity Position (Pre-Refinance)

  • Current Value: £300,000

  • Mortgage (approx): £171,750

  • Equity: ~£128,250

Against an initial cash investment of £67,250, this project has built a substantial equity position while continuing to produce consistent rental income and remains well positioned for a future refinance to recycle capital

Previous
Previous

Project Gradwell

Next
Next

Project Brigadier